| Droits TV | $680K |
| Bonus TV de Classement | $0 |
| Jour de match | $21K |
| Sponsoring | $0 |
| Merchandising | $51K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $23K |
| Salaires joueurs | $1.3M |
| Salaires staff | $47K |
| Amortissement Transferts | $5K |
| Intérêts de la Dette | $53K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $503K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2027 | $775K | $1.9M | $-1.2M | $-9.0M |
| Mar 2027 | $814K | $2.6M | $-1.8M | $-7.9M |
| Feb 2027 | $260K | $1.8M | $-1.5M | $-6.1M |
| Jan 2027 | $80K | $1.8M | $-1.7M | $-4.6M |
| Dec 2026 | $78K | $1.6M | $-1.5M | $-2.9M |
| Nov 2026 | $91K | $1.5M | $-1.4M | $-1.4M |
| Oct 2026 | $257K | $2.8M | $-2.6M | $38K |
| Sep 2026 | $42K | $1.0M | $-960K | $2.9M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |