| Droits TV | $3.9M |
| Bonus TV de Classement | $206K |
| Jour de match | $31K |
| Sponsoring | $165K |
| Merchandising | $1.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $1.2M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $9K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.6M |
| Salaires staff | $37K |
| Amortissement Transferts | $108K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mars 2030 | $6.9M | $4.7M | $2.2M | $80.0M |
| Févr 2030 | $5.9M | $4.5M | $1.4M | $77.7M |
| Janv 2030 | $8.4M | $6.4M | $2.0M | $76.2M |
| Déc 2029 | $9.3M | $6.0M | $3.3M | $74.1M |
| Nov 2029 | $9.0M | $5.9M | $3.1M | $70.6M |
| Oct 2029 | $8.4M | $6.3M | $2.1M | $67.4M |
| Sept 2029 | $11.1M | $5.3M | $5.8M | $65.2M |
| Août 2029 | $6.3M | $4.4M | $1.9M | $59.3M |
| Juil 2029 | $6.5M | $3.4M | $3.1M | $57.6M |
| Juin 2029 | $9.8M | $4.0M | $5.9M | $54.8M |
| Mai 2029 | $6.3M | $4.5M | $1.8M | $48.9M |
| Avr 2029 | $6.4M | $3.3M | $3.1M | $47.0M |
| Sponsor | Revenus annuels |
|---|---|
| Local Dairy Co. | $379K |
| Riverstone Logistics | $1.6M |