| Droits TV | $3.8M |
| Bonus TV de Classement | $449K |
| Jour de match | $660K |
| Sponsoring | $1.5M |
| Merchandising | $4.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $57K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.1M |
| Salaires staff | $90K |
| Amortissement Transferts | $287K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mai 2027 | $10.6M | $8.4M | $2.3M | $1.8M |
| Avr 2027 | $19.1M | $6.6M | $12.5M | $3.5M |
| Mars 2027 | $11.6M | $5.2M | $6.4M | $69.4M |
| Févr 2027 | $11.3M | $5.2M | $6.1M | $68.0M |
| Janv 2027 | $15.3M | $5.3M | $10.0M | $61.8M |
| Déc 2026 | $12.0M | $5.2M | $6.8M | $51.9M |
| Nov 2026 | $13.7M | $5.9M | $7.8M | $45.0M |
| Oct 2026 | $13.0M | $9.1M | $4.0M | $37.2M |
| Sept 2026 | $12.4M | $4.5M | $7.9M | $33.3M |
| Août 2026 | $0 | $0 | $0 | $25.4M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $6.5M |
| Vanguard Industries | $5.5M |
| Atlas Capital | $5.6M |