Masse salariale annuelle
$2.1M
Dépenses mensuelles
$175K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$100K |
$175K |
$-75K |
$1.7M |
| Nov 2027 |
$100K |
$175K |
$-75K |
$1.7M |
| Oct 2027 |
$178K |
$175K |
$3K |
$1.8M |
| Sep 2027 |
$100K |
$174K |
$-74K |
$1.8M |
| Aug 2027 |
$390K |
$177K |
$213K |
$1.9M |
| Jul 2027 |
$149K |
$181K |
$-32K |
$1.7M |
| Jun 2027 |
$100K |
$180K |
$-80K |
$1.7M |
| May 2027 |
$100K |
$180K |
$-80K |
$1.8M |
| Apr 2027 |
$100K |
$173K |
$-73K |
$1.9M |
| Mar 2027 |
$100K |
$218K |
$-118K |
$1.9M |
| Feb 2027 |
$422K |
$678K |
$-256K |
$2.1M |
| Jan 2027 |
$100K |
$167K |
$-67K |
$2.3M |