Masse salariale annuelle
$6.0M
Dépenses mensuelles
$496K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Nov 2027 |
$2.5M |
$496K |
$2.0M |
$152.1M |
| Oct 2027 |
$7.0M |
$510K |
$6.4M |
$150.1M |
| Sep 2027 |
$11.3M |
$664K |
$10.6M |
$143.6M |
| Aug 2027 |
$4.1M |
$1.1M |
$2.9M |
$133.0M |
| Jul 2027 |
$4.3M |
$515K |
$3.8M |
$130.1M |
| Jun 2027 |
$2.5M |
$537K |
$2.0M |
$126.3M |
| May 2027 |
$2.5M |
$537K |
$2.0M |
$124.3M |
| Apr 2027 |
$2.5M |
$523K |
$2.0M |
$122.3M |
| Mar 2027 |
$2.5M |
$520K |
$2.0M |
$120.4M |
| Feb 2027 |
$2.5M |
$3.8M |
$-1.3M |
$118.4M |
| Jan 2027 |
$2.5M |
$476K |
$2.0M |
$119.7M |
| Dec 2026 |
$2.5M |
$476K |
$2.0M |
$117.7M |