| Droits TV | $6.4M |
| Bonus TV de Classement | $797K |
| Jour de match | $5.9M |
| Sponsoring | $4.8M |
| Merchandising | $15.6M |
| Prime de Coupe | $213K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $16.4M |
| Salaires staff | $85K |
| Amortissement Transferts | $4.5M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $16K |
| Entretien installations | $4.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2029 | $40.3M | $25.8M | $14.6M | $652.9M |
| Nov 2029 | $37.3M | $31.5M | $5.8M | $634.3M |
| Oct 2029 | $31.4M | $29.7M | $1.7M | $623.9M |
| Sep 2029 | $25.3M | $25.9M | $-633K | $617.7M |
| Aug 2029 | $28.9M | $23.7M | $5.2M | $767.7M |
| Jul 2029 | $62.0M | $25.7M | $36.3M | $758.3M |
| Jun 2029 | $37.7M | $19.6M | $18.1M | $725.0M |
| May 2029 | $32.4M | $22.4M | $10.0M | $702.9M |
| Apr 2029 | $32.7M | $25.7M | $7.0M | $688.9M |
| Mar 2029 | $34.3M | $23.5M | $10.8M | $677.9M |
| Feb 2029 | $172.0M | $25.9M | $146.1M | $663.1M |
| Jan 2029 | $34.8M | $23.5M | $11.3M | $529.1M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $33.4M |
| Meridian Group | $13.2M |
| Aurora Holdings | $11.5M |