Masse salariale annuelle
$1.5M
Dépenses mensuelles
$121K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Oct 2027 |
$30K |
$121K |
$-91K |
$-7K |
| Sep 2027 |
$370K |
$120K |
$250K |
$84K |
| Aug 2027 |
$38K |
$124K |
$-86K |
$-166K |
| Jul 2027 |
$30K |
$124K |
$-94K |
$-79K |
| Jun 2027 |
$30K |
$124K |
$-94K |
$15K |
| May 2027 |
$30K |
$124K |
$-94K |
$109K |
| Apr 2027 |
$30K |
$122K |
$-92K |
$203K |
| Mar 2027 |
$30K |
$121K |
$-91K |
$295K |
| Feb 2027 |
$106K |
$124K |
$-18K |
$385K |
| Jan 2027 |
$30K |
$126K |
$-96K |
$404K |
| Dec 2026 |
$30K |
$124K |
$-94K |
$499K |
| Nov 2026 |
$30K |
$124K |
$-94K |
$593K |