| Droits TV | $1.9M |
| Bonus TV de Classement | $263K |
| Jour de match | $0 |
| Sponsoring | $3K |
| Merchandising | $182K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $692K |
| Salaires staff | $29K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $383K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $2.3M | $1.1M | $1.2M | $4.6M |
| Jan 2027 | $2.3M | $1.1M | $1.3M | $3.4M |
| Dec 2026 | $2.2M | $1.6M | $626K | $2.1M |
| Nov 2026 | $2.1M | $2.0M | $130K | $1.5M |
| Oct 2026 | $2.1M | $2.0M | $75K | $1.3M |
| Sep 2026 | $2.2M | $1.4M | $877K | $1.3M |
| Aug 2026 | $0 | $0 | $0 | $381K |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $30K |