| Droits TV | $6.2M |
| Bonus TV de Classement | $3.2M |
| Jour de match | $5.0M |
| Sponsoring | $2.7M |
| Merchandising | $12.0M |
| Prime de Coupe | $210K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $134K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $14.3M |
| Salaires staff | $91K |
| Amortissement Transferts | $952K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $106K |
| Entretien installations | $4.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2028 | $29.4M | $19.5M | $9.8M | $423.6M |
| Nov 2028 | $29.0M | $20.6M | $8.4M | $412.8M |
| Oct 2028 | $24.6M | $20.0M | $4.5M | $403.5M |
| Sep 2028 | $23.9M | $21.2M | $2.7M | $398.0M |
| Aug 2028 | $24.1M | $18.5M | $5.6M | $445.6M |
| Jul 2028 | $106.9M | $16.0M | $90.9M | $439.1M |
| Jun 2028 | $74.8M | $15.8M | $59.0M | $350.4M |
| May 2028 | $27.6M | $19.5M | $8.1M | $290.4M |
| Apr 2028 | $28.4M | $21.0M | $7.4M | $281.4M |
| Mar 2028 | $30.3M | $20.3M | $10.1M | $273.1M |
| Feb 2028 | $29.6M | $17.4M | $12.2M | $262.0M |
| Jan 2028 | $31.3M | $17.3M | $14.0M | $264.8M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $10.5M |
| Meridian Group | $10.4M |
| Helios Bank | $11.2M |