| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2027 | $30K | $160K | $-130K | $-297K |
| Mar 2027 | $30K | $159K | $-129K | $-166K |
| Feb 2027 | $141K | $165K | $-24K | $-37K |
| Jan 2027 | $30K | $152K | $-122K | $-14K |
| Dec 2026 | $30K | $149K | $-119K | $109K |
| Nov 2026 | $30K | $148K | $-118K | $227K |
| Oct 2026 | $46K | $148K | $-102K | $346K |
| Sep 2026 | $119K | $179K | $-60K | $448K |
| Aug 2026 | $0 | $0 | $0 | $508K |