| Droits TV | $2.6M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $123K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $7K |
| Salaires joueurs | $1.3M |
| Salaires staff | $73K |
| Amortissement Transferts | $31K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $693K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $2.8M | $2.1M | $634K | $2.1M |
| Feb 2027 | $2.8M | $2.1M | $640K | $1.5M |
| Jan 2027 | $3.1M | $2.2M | $943K | $795K |
| Dec 2026 | $1.1M | $1.8M | $-650K | $-179K |
| Nov 2026 | $1.4M | $1.8M | $-373K | $440K |
| Oct 2026 | $400K | $2.3M | $-1.9M | $782K |
| Sep 2026 | $339K | $1.3M | $-915K | $2.7M |
| Aug 2026 | $0 | $0 | $0 | $5.1M |