| Droits TV | $5.4M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $254K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $88K |
| Salaires joueurs | $1.1M |
| Salaires staff | $18K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $660K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2027 | $5.7M | $1.7M | $4.0M | $14.2M |
| Sep 2027 | $5.8M | $2.2M | $3.6M | $10.2M |
| Aug 2027 | $2.7M | $1.0M | $1.7M | $6.6M |
| Jul 2027 | $2.4M | $940K | $1.4M | $5.0M |
| Jun 2027 | $872K | $811K | $61K | $3.5M |
| May 2027 | $387K | $779K | $-392K | $3.4M |
| Apr 2027 | $318K | $803K | $-484K | $3.8M |
| Mar 2027 | $322K | $799K | $-477K | $4.3M |
| Feb 2027 | $317K | $1.3M | $-937K | $4.8M |
| Jan 2027 | $7.3M | $578K | $6.7M | $5.7M |
| Dec 2026 | $319K | $575K | $-256K | $-979K |
| Nov 2026 | $316K | $569K | $-254K | $-723K |