| Droits TV | $3.2M |
| Bonus TV de Classement | $316K |
| Jour de match | $0 |
| Sponsoring | $100K |
| Merchandising | $1.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $927K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $761K |
| Salaires staff | $59K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $576K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $6.0M | $1.4M | $4.6M | $9.0M |
| Dec 2026 | $2.7M | $1.4M | $1.3M | $4.5M |
| Nov 2026 | $2.7M | $1.4M | $1.3M | $3.1M |
| Oct 2026 | $2.6M | $2.8M | $-239K | $1.8M |
| Sep 2026 | $2.6M | $1.4M | $1.3M | $2.0M |
| Aug 2026 | $0 | $0 | $0 | $762K |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $628K |
| Westside Builders | $569K |