| Droits TV | $7.3M |
| Bonus TV de Classement | $0 |
| Jour de match | $35K |
| Sponsoring | $107K |
| Merchandising | $1.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $81K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.0M |
| Salaires staff | $43K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2027 | $9.1M | $4.3M | $4.7M | $18.7M |
| Aug 2027 | $9.1M | $3.1M | $6.0M | $14.0M |
| Jul 2027 | $9.2M | $3.1M | $6.1M | $8.0M |
| Jun 2027 | $9.1M | $3.2M | $6.0M | $1.9M |
| May 2027 | $3.1M | $2.9M | $215K | $-4.0M |
| Apr 2027 | $3.1M | $2.2M | $881K | $14.8M |
| Mar 2027 | $3.1M | $2.3M | $768K | $13.9M |
| Feb 2027 | $3.1M | $2.2M | $916K | $13.2M |
| Jan 2027 | $8.7M | $2.1M | $6.6M | $12.3M |
| Dec 2026 | $2.8M | $1.3M | $1.5M | $5.6M |
| Nov 2026 | $2.9M | $1.3M | $1.6M | $4.1M |
| Oct 2026 | $2.8M | $2.6M | $259K | $2.5M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $697K |
| Hometown Print | $588K |