| Droits TV | $4.2M |
| Bonus TV de Classement | $422K |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $207K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $11K |
| Salaires joueurs | $1.6M |
| Salaires staff | $76K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $699K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $5.3M | $2.3M | $2.9M | $10.8M |
| Feb 2027 | $5.2M | $2.4M | $2.9M | $7.8M |
| Jan 2027 | $5.2M | $2.3M | $2.9M | $5.0M |
| Dec 2026 | $1.7M | $2.0M | $-294K | $2.1M |
| Nov 2026 | $1.7M | $2.0M | $-304K | $2.4M |
| Oct 2026 | $499K | $2.2M | $-1.7M | $2.7M |
| Sep 2026 | $457K | $1.1M | $-672K | $4.4M |
| Aug 2026 | $0 | $0 | $0 | $5.1M |