| Droits TV | $1.2M |
| Bonus TV de Classement | $199K |
| Jour de match | $0 |
| Sponsoring | $19K |
| Merchandising | $147K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $552K |
| Salaires staff | $37K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $395K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $1.6M | $984K | $579K | $3.2M |
| Dec 2026 | $1.7M | $946K | $738K | $2.6M |
| Nov 2026 | $1.6M | $938K | $638K | $1.9M |
| Oct 2026 | $1.6M | $1.9M | $-377K | $1.2M |
| Sep 2026 | $1.8M | $949K | $840K | $1.6M |
| Aug 2026 | $0 | $0 | $0 | $762K |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $121K |
| Westside Builders | $102K |