| Droits TV | $3.7M |
| Bonus TV de Classement | $863K |
| Jour de match | $33K |
| Sponsoring | $227K |
| Merchandising | $1.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.9M |
| Salaires staff | $88K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $6.3M | $3.1M | $3.2M | $22.1M |
| Jan 2027 | $6.1M | $3.0M | $3.1M | $19.0M |
| Dec 2026 | $5.9M | $3.0M | $2.9M | $15.9M |
| Nov 2026 | $6.1M | $3.1M | $3.1M | $13.0M |
| Oct 2026 | $6.7M | $5.3M | $1.4M | $9.9M |
| Sep 2026 | $7.5M | $2.7M | $4.7M | $8.6M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $1.3M |
| Civic Energy | $1.4M |