| Droits TV | $7.1M |
| Bonus TV de Classement | $2.4M |
| Jour de match | $7.8M |
| Sponsoring | $2.5M |
| Merchandising | $14.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $110K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.5M |
| Salaires staff | $132K |
| Amortissement Transferts | $975K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $172K |
| Entretien installations | $4.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $34.4M | $14.7M | $19.8M | $247.3M |
| Oct 2027 | $28.2M | $16.8M | $11.4M | $226.6M |
| Sep 2027 | $31.8M | $16.0M | $15.7M | $214.2M |
| Aug 2027 | $27.3M | $12.4M | $14.9M | $277.0M |
| Jul 2027 | $49.2M | $12.1M | $37.1M | $275.0M |
| Jun 2027 | $52.5M | $11.4M | $41.1M | $258.3M |
| May 2027 | $31.6M | $14.4M | $17.3M | $217.0M |
| Apr 2027 | $31.8M | $12.7M | $19.2M | $199.4M |
| Mar 2027 | $33.3M | $12.6M | $20.7M | $179.9M |
| Feb 2027 | $31.5M | $12.9M | $18.6M | $158.9M |
| Jan 2027 | $35.0M | $13.1M | $21.9M | $139.9M |
| Dec 2026 | $31.0M | $12.5M | $18.5M | $117.7M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $9.9M |
| Helios Bank | $9.8M |
| Vanguard Industries | $10.2M |