| Droits TV | $6.5M |
| Bonus TV de Classement | $2.5M |
| Jour de match | $0 |
| Sponsoring | $2.5M |
| Merchandising | $11.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $550K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $19.3M |
| Salaires staff | $106K |
| Amortissement Transferts | $5.2M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $3.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2028 | $96.5M | $28.1M | $68.4M | $49.6M |
| Juin 2028 | $48.6M | $25.9M | $22.7M | $23.7M |
| Mai 2028 | $27.2M | $31.0M | $-3.9M | $-4.2M |
| Avr 2028 | $29.5M | $29.4M | $63K | $-5.5M |
| Mars 2028 | $27.2M | $37.0M | $-9.8M | $-10.7M |
| Févr 2028 | $92.0M | $29.8M | $62.2M | $-6.1M |
| Janv 2028 | $29.6M | $27.6M | $2.1M | $81.0M |
| Déc 2027 | $26.5M | $26.5M | $-25K | $76.6M |
| Nov 2027 | $27.1M | $26.0M | $1.0M | $74.3M |
| Oct 2027 | $25.6M | $54.6M | $-29.0M | $70.9M |
| Sept 2027 | $26.1M | $20.1M | $6.0M | $97.6M |
| Août 2027 | $30.4M | $16.2M | $14.3M | $214.7M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $11.3M |
| Vanguard Industries | $9.2M |
| Vanguard Industries | $11.9M |