| Droits TV | $4.8M |
| Bonus TV de Classement | $859K |
| Jour de match | $250K |
| Sponsoring | $329K |
| Merchandising | $2.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.9M |
| Salaires staff | $10K |
| Amortissement Transferts | $582K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2030 | $9.6M | $9.0M | $564K | $187.5M |
| Jun 2030 | $9.4M | $8.0M | $1.4M | $186.3M |
| May 2030 | $10.0M | $9.3M | $701K | $184.3M |
| Apr 2030 | $11.2M | $8.6M | $2.7M | $183.0M |
| Mar 2030 | $10.8M | $9.7M | $1.1M | $179.8M |
| Feb 2030 | $10.7M | $8.8M | $1.9M | $178.1M |
| Jan 2030 | $18.4M | $9.0M | $9.4M | $175.6M |
| Dec 2029 | $10.5M | $6.5M | $4.0M | $169.6M |
| Nov 2029 | $11.2M | $8.0M | $3.3M | $165.1M |
| Oct 2029 | $11.1M | $8.4M | $2.6M | $161.3M |
| Sep 2029 | $12.1M | $12.7M | $-633K | $158.1M |
| Aug 2029 | $11.1M | $8.8M | $2.3M | $158.2M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $1.8M |
| Riverstone Logistics | $2.1M |