| Droits TV | $3.9M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $207K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $4.2M |
| Salaires staff | $0 |
| Amortissement Transferts | $262K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2031 | $4.1M | $5.8M | $-1.7M | $214.3M |
| Feb 2031 | $4.8M | $5.9M | $-1.1M | $215.7M |
| Jan 2031 | $6.1M | $5.9M | $179K | $216.5M |
| Dec 2030 | $3.7M | $6.1M | $-2.4M | $216.1M |
| Nov 2030 | $4.1M | $5.8M | $-1.7M | $218.3M |
| Oct 2030 | $4.1M | $5.9M | $-1.8M | $219.7M |
| Sep 2030 | $4.9M | $8.2M | $-3.2M | $221.2M |
| Aug 2030 | $4.1M | $5.4M | $-1.3M | $224.2M |
| Jul 2030 | $4.1M | $6.4M | $-2.3M | $225.2M |
| Jun 2030 | $11.4M | $4.7M | $6.6M | $227.2M |
| May 2030 | $4.0M | $4.7M | $-750K | $220.3M |
| Apr 2030 | $4.1M | $5.4M | $-1.4M | $220.8M |