| Droits TV | $3.9M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $172K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $2.3M |
| Salaires staff | $51K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $6K |
| Entretien installations | $657K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2027 | $4.0M | $3.0M | $1.0M | $31.6M |
| Sep 2027 | $4.1M | $2.7M | $1.4M | $30.6M |
| Aug 2027 | $3.3M | $2.5M | $762K | $29.2M |
| Jul 2027 | $5.9M | $2.2M | $3.7M | $28.5M |
| Jun 2027 | $3.3M | $2.3M | $1.0M | $24.8M |
| May 2027 | $3.2M | $2.3M | $975K | $23.8M |
| Apr 2027 | $3.3M | $3.0M | $283K | $22.8M |
| Mar 2027 | $3.3M | $2.2M | $1.2M | $22.5M |
| Feb 2027 | $1.3M | $1.9M | $-558K | $21.3M |
| Jan 2027 | $1.7M | $1.8M | $-143K | $21.9M |
| Dec 2026 | $420K | $1.7M | $-1.3M | $22.0M |
| Nov 2026 | $374K | $1.8M | $-1.4M | $23.3M |