| Droits TV | $44K |
| Bonus TV de Classement | $0 |
| Jour de match | $345 |
| Sponsoring | $0 |
| Merchandising | $2K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $16K |
| Salaires joueurs | $1.2M |
| Salaires staff | $33K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $76K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $87K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2027 | $63K | $1.4M | $-1.3M | $-7.9M |
| Mar 2027 | $59K | $1.3M | $-1.3M | $-6.6M |
| Feb 2027 | $46K | $1.2M | $-1.1M | $-5.3M |
| Jan 2027 | $240K | $1.1M | $-860K | $-4.2M |
| Dec 2026 | $45K | $859K | $-814K | $-3.4M |
| Nov 2026 | $45K | $854K | $-809K | $-2.6M |
| Oct 2026 | $45K | $1.6M | $-1.5M | $-1.7M |
| Sep 2026 | $49K | $753K | $-704K | $-196K |
| Aug 2026 | $0 | $0 | $0 | $508K |