Masse salariale annuelle
$4.2M
Dépenses mensuelles
$347K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$400K |
$347K |
$53K |
$9.0M |
| Nov 2027 |
$400K |
$347K |
$53K |
$8.9M |
| Oct 2027 |
$404K |
$389K |
$15K |
$8.9M |
| Sep 2027 |
$460K |
$551K |
$-91K |
$8.9M |
| Aug 2027 |
$1.4M |
$2.9M |
$-1.5M |
$9.0M |
| Jul 2027 |
$1.2M |
$871K |
$379K |
$10.5M |
| Jun 2027 |
$400K |
$236K |
$164K |
$10.1M |
| May 2027 |
$400K |
$235K |
$165K |
$9.9M |
| Apr 2027 |
$400K |
$234K |
$166K |
$9.8M |
| Mar 2027 |
$440K |
$886K |
$-446K |
$9.6M |
| Feb 2027 |
$685K |
$523K |
$162K |
$10.0M |
| Jan 2027 |
$400K |
$198K |
$202K |
$9.9M |