| Droits TV | $2.4M |
| Bonus TV de Classement | $1.2M |
| Jour de match | $0 |
| Sponsoring | $162K |
| Merchandising | $2.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.1M |
| Salaires staff | $59K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| May 2027 | $5.8M | $4.3M | $1.5M | $20.0M |
| Apr 2027 | $6.3M | $4.0M | $2.4M | $18.5M |
| Mar 2027 | $6.3M | $4.6M | $1.7M | $16.1M |
| Feb 2027 | $6.2M | $4.5M | $1.7M | $14.5M |
| Jan 2027 | $6.2M | $4.5M | $1.7M | $12.8M |
| Dec 2026 | $6.4M | $4.5M | $1.9M | $11.0M |
| Nov 2026 | $6.7M | $4.6M | $2.1M | $9.1M |
| Oct 2026 | $6.5M | $12.2M | $-5.7M | $7.0M |
| Sep 2026 | $6.8M | $4.2M | $2.6M | $12.7M |
| Aug 2026 | $0 | $0 | $0 | $10.2M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.0M |
| Riverstone Logistics | $904K |