| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2027 | $30K | $47K | $-17K | $368K |
| Nov 2027 | $30K | $47K | $-17K | $385K |
| Oct 2027 | $30K | $47K | $-17K | $402K |
| Sep 2027 | $30K | $47K | $-17K | $419K |
| Aug 2027 | $30K | $47K | $-17K | $436K |
| Jul 2027 | $30K | $47K | $-17K | $452K |
| Jun 2027 | $30K | $47K | $-17K | $469K |
| May 2027 | $30K | $46K | $-16K | $486K |
| Apr 2027 | $30K | $43K | $-13K | $502K |
| Mar 2027 | $30K | $43K | $-13K | $515K |
| Feb 2027 | $31K | $44K | $-13K | $529K |
| Jan 2027 | $30K | $43K | $-13K | $542K |