| Droits TV | $7.1M |
| Bonus TV de Classement | $1.5M |
| Jour de match | $1.4M |
| Sponsoring | $2.8M |
| Merchandising | $7.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.8M |
| Salaires staff | $100K |
| Amortissement Transferts | $204K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2028 | $56.3M | $11.0M | $45.3M | $226.3M |
| Juin 2028 | $35.6M | $11.6M | $23.9M | $194.5M |
| Mai 2028 | $22.1M | $13.2M | $8.9M | $170.3M |
| Avr 2028 | $21.7M | $13.0M | $8.7M | $161.2M |
| Mars 2028 | $22.2M | $18.7M | $3.6M | $152.3M |
| Févr 2028 | $23.2M | $13.9M | $9.3M | $148.5M |
| Janv 2028 | $23.2M | $12.8M | $10.4M | $139.0M |
| Déc 2027 | $21.7M | $12.4M | $9.3M | $128.4M |
| Nov 2027 | $21.8M | $12.2M | $9.6M | $120.1M |
| Oct 2027 | $20.1M | $14.7M | $5.4M | $110.3M |
| Sept 2027 | $22.3M | $38.5M | $-16.2M | $104.7M |
| Août 2027 | $20.1M | $10.5M | $9.6M | $168.4M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $10.5M |
| Meridian Group | $10.2M |
| Aurora Holdings | $13.0M |