| Droits TV | $7.4M |
| Bonus TV de Classement | $1.1M |
| Jour de match | $900K |
| Sponsoring | $3.0M |
| Merchandising | $11.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $10.4M |
| Salaires staff | $65K |
| Amortissement Transferts | $2.1M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $3.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2028 | $23.4M | $16.0M | $7.5M | $267.1M |
| Nov 2028 | $25.3M | $16.2M | $9.1M | $257.5M |
| Oct 2028 | $23.9M | $18.5M | $5.4M | $246.3M |
| Sep 2028 | $23.5M | $14.1M | $9.4M | $238.8M |
| Aug 2028 | $23.4M | $12.3M | $11.1M | $275.6M |
| Jul 2028 | $26.0M | $13.2M | $12.8M | $285.3M |
| Jun 2028 | $44.9M | $12.4M | $32.5M | $307.9M |
| May 2028 | $24.6M | $14.4M | $10.2M | $275.1M |
| Apr 2028 | $26.2M | $12.9M | $13.3M | $264.6M |
| Mar 2028 | $24.9M | $13.3M | $11.6M | $251.0M |
| Feb 2028 | $40.3M | $13.1M | $27.2M | $239.1M |
| Jan 2028 | $26.0M | $12.1M | $13.9M | $215.8M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $11.3M |
| Aurora Holdings | $12.4M |
| Helios Bank | $12.7M |