| Droits TV | $6.6M |
| Bonus TV de Classement | $656K |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $486K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $13K |
| Salaires joueurs | $2.8M |
| Salaires staff | $100K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $836K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $8.4M | $3.7M | $4.7M | $49.3M |
| Feb 2027 | $8.4M | $3.8M | $4.6M | $44.6M |
| Jan 2027 | $9.9M | $3.7M | $6.3M | $40.0M |
| Dec 2026 | $9.6M | $3.6M | $6.0M | $33.7M |
| Nov 2026 | $8.4M | $3.7M | $4.6M | $27.7M |
| Oct 2026 | $3.3M | $3.8M | $-542K | $23.1M |
| Sep 2026 | $3.3M | $2.5M | $779K | $23.6M |
| Aug 2026 | $0 | $0 | $0 | $22.9M |