| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2027 | $46K | $48K | $-2K | $301K |
| Aug 2027 | $30K | $48K | $-18K | $303K |
| Jul 2027 | $30K | $48K | $-18K | $321K |
| Jun 2027 | $30K | $48K | $-18K | $338K |
| May 2027 | $30K | $47K | $-17K | $356K |
| Apr 2027 | $30K | $45K | $-15K | $373K |
| Mar 2027 | $30K | $45K | $-15K | $388K |
| Feb 2027 | $30K | $45K | $-15K | $403K |
| Jan 2027 | $30K | $45K | $-15K | $418K |
| Dec 2026 | $30K | $48K | $-18K | $433K |
| Nov 2026 | $30K | $48K | $-18K | $451K |
| Oct 2026 | $30K | $50K | $-20K | $470K |