| Droits TV | $783K |
| Bonus TV de Classement | $118K |
| Jour de match | $764K |
| Sponsoring | $391K |
| Merchandising | $4.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $894K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $9.9M |
| Salaires staff | $69K |
| Amortissement Transferts | $496K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $75K |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2027 | $7.5M | $11.7M | $-4.2M | $-5.4M |
| Sept 2027 | $6.6M | $4.7M | $2.0M | $-1.7M |
| Août 2027 | $6.3M | $4.6M | $1.7M | $25.4M |
| Juil 2027 | $7.8M | $3.5M | $4.3M | $23.2M |
| Juin 2027 | $8.2M | $3.7M | $4.5M | $39.9M |
| Mai 2027 | $7.3M | $3.9M | $3.4M | $35.4M |
| Avr 2027 | $7.3M | $3.9M | $3.3M | $31.9M |
| Mars 2027 | $8.2M | $4.7M | $3.5M | $28.6M |
| Févr 2027 | $12.5M | $6.2M | $6.4M | $25.0M |
| Janv 2027 | $7.6M | $4.2M | $3.4M | $20.0M |
| Déc 2026 | $8.5M | $3.9M | $4.5M | $16.5M |
| Nov 2026 | $8.7M | $3.9M | $4.8M | $12.0M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.3M |
| Northwind Insurance | $2.4M |