| Droits TV | $711K |
| Bonus TV de Classement | $120K |
| Jour de match | $114K |
| Sponsoring | $390K |
| Merchandising | $3.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $45K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.0M |
| Salaires staff | $90K |
| Amortissement Transferts | $52K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $971K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $4.7M | $3.1M | $1.6M | $11.3M |
| Jan 2027 | $4.9M | $3.3M | $1.6M | $9.9M |
| Dec 2026 | $4.9M | $2.9M | $2.0M | $8.3M |
| Nov 2026 | $5.0M | $3.0M | $2.0M | $6.2M |
| Oct 2026 | $5.1M | $4.3M | $782K | $4.2M |
| Sep 2026 | $4.8M | $2.5M | $2.3M | $3.4M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.1M |
| Riverstone Logistics | $2.5M |