| Droits TV | $948K |
| Bonus TV de Classement | $525K |
| Jour de match | $2K |
| Sponsoring | $1K |
| Merchandising | $99K |
| Prime de Coupe | $0 |
| Prime Européenne | $700K |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $635K |
| Salaires staff | $24K |
| Amortissement Transferts | $8K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $358K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $2.3M | $1.0M | $1.2M | $10.9M |
| Oct 2027 | $3.0M | $2.4M | $589K | $9.7M |
| Sept 2027 | $4.5M | $1.2M | $3.3M | $9.1M |
| Août 2027 | $1.6M | $1.1M | $513K | $5.8M |
| Juil 2027 | $1.8M | $1.2M | $623K | $5.3M |
| Juin 2027 | $1.7M | $1.1M | $517K | $5.1M |
| Mai 2027 | $1.6M | $1.1M | $531K | $4.6M |
| Avr 2027 | $1.2M | $1.0M | $201K | $4.0M |
| Mars 2027 | $1.2M | $857K | $384K | $3.8M |
| Févr 2027 | $1.3M | $877K | $430K | $3.4M |
| Janv 2027 | $1.3M | $944K | $346K | $3.0M |
| Déc 2026 | $1.4M | $793K | $570K | $2.7M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $15K |