| Droits TV | $882K |
| Bonus TV de Classement | $333K |
| Jour de match | $1.1M |
| Sponsoring | $413K |
| Merchandising | $8.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $315K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $10.2M |
| Salaires staff | $67K |
| Amortissement Transferts | $456K |
| Intérêts de la Dette | $41K |
| Indemnités de Prêt (Dépense) | $340K |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2028 | $11.9M | $12.9M | $-1.0M | $-10.3M |
| Juin 2028 | $12.1M | $13.3M | $-1.2M | $-9.7M |
| Mai 2028 | $11.3M | $14.0M | $-2.7M | $-9.0M |
| Avr 2028 | $11.9M | $14.2M | $-2.3M | $-6.7M |
| Mars 2028 | $12.2M | $13.2M | $-1.0M | $-4.9M |
| Févr 2028 | $32.4M | $15.2M | $17.2M | $-4.3M |
| Janv 2028 | $13.0M | $14.4M | $-1.5M | $-22.0M |
| Déc 2027 | $11.9M | $14.1M | $-2.2M | $-21.0M |
| Nov 2027 | $11.9M | $13.6M | $-1.7M | $-18.8M |
| Oct 2027 | $10.0M | $28.1M | $-18.1M | $-17.5M |
| Sept 2027 | $11.3M | $9.5M | $1.7M | $122K |
| Août 2027 | $12.4M | $6.1M | $6.3M | $59.9M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.6M |
| Riverstone Logistics | $2.4M |