Masse salariale annuelle
$4.3M
Dépenses mensuelles
$411K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Oct 2027 |
$400K |
$411K |
$-11K |
$14.3M |
| Sep 2027 |
$1.6M |
$1.1M |
$497K |
$14.3M |
| Aug 2027 |
$660K |
$1.4M |
$-739K |
$13.8M |
| Jul 2027 |
$400K |
$302K |
$98K |
$14.5M |
| Jun 2027 |
$400K |
$311K |
$89K |
$14.4M |
| May 2027 |
$400K |
$309K |
$91K |
$14.3M |
| Apr 2027 |
$400K |
$304K |
$96K |
$14.2M |
| Mar 2027 |
$1.4M |
$427K |
$1.0M |
$14.2M |
| Feb 2027 |
$1.1M |
$600K |
$510K |
$13.1M |
| Jan 2027 |
$400K |
$322K |
$78K |
$12.6M |
| Dec 2026 |
$400K |
$322K |
$78K |
$12.5M |
| Nov 2026 |
$400K |
$322K |
$78K |
$12.5M |