| Droits TV | $7.9M |
| Bonus TV de Classement | $4.0M |
| Jour de match | $5.3M |
| Sponsoring | $6.0M |
| Merchandising | $19.1M |
| Prime de Coupe | $505K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $371K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $11.3M |
| Salaires staff | $97K |
| Amortissement Transferts | $502K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $6.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2028 | $43.2M | $18.0M | $25.2M | $675.1M |
| Jul 2028 | $44.7M | $17.3M | $27.4M | $649.9M |
| Jun 2028 | $41.7M | $16.4M | $25.3M | $629.3M |
| May 2028 | $41.8M | $18.0M | $23.8M | $603.6M |
| Apr 2028 | $42.1M | $16.9M | $25.2M | $579.4M |
| Mar 2028 | $42.4M | $16.9M | $25.5M | $553.9M |
| Feb 2028 | $46.1M | $16.1M | $30.1M | $528.0M |
| Jan 2028 | $72.4M | $14.1M | $58.3M | $497.5M |
| Dec 2027 | $45.4M | $14.6M | $30.9M | $453.7M |
| Nov 2027 | $44.2M | $14.8M | $29.4M | $422.7M |
| Oct 2027 | $44.2M | $16.1M | $28.1M | $393.2M |
| Sep 2027 | $44.7M | $15.3M | $29.4M | $365.0M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $32.8M |
| Vanguard Industries | $39.3M |
| Vanguard Industries | $48.9M |