| Droits TV | $3.4M |
| Bonus TV de Classement | $1.7M |
| Jour de match | $615K |
| Sponsoring | $1.3M |
| Merchandising | $3.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.0M |
| Salaires staff | $165K |
| Amortissement Transferts | $46K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $10.9M | $8.1M | $2.8M | $31.7M |
| Jan 2027 | $11.2M | $10.3M | $863K | $31.4M |
| Dec 2026 | $10.7M | $7.9M | $2.7M | $30.5M |
| Nov 2026 | $11.0M | $8.1M | $2.9M | $27.7M |
| Oct 2026 | $9.3M | $11.9M | $-2.6M | $24.8M |
| Sep 2026 | $16.2M | $5.7M | $10.5M | $27.3M |
| Aug 2026 | $0 | $0 | $0 | $19.1M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $5.3M |
| Helios Bank | $5.8M |
| Meridian Group | $4.9M |