| Droits TV | $3.2M |
| Bonus TV de Classement | $292K |
| Jour de match | $35K |
| Sponsoring | $49K |
| Merchandising | $849K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.8M |
| Salaires staff | $58K |
| Amortissement Transferts | $6K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $825K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2027 | $4.4M | $2.7M | $1.8M | $11.0M |
| Mar 2027 | $4.3M | $3.2M | $1.1M | $9.2M |
| Feb 2027 | $4.9M | $3.1M | $1.8M | $8.1M |
| Jan 2027 | $4.3M | $3.1M | $1.2M | $6.7M |
| Dec 2026 | $5.2M | $3.1M | $2.0M | $5.4M |
| Nov 2026 | $5.3M | $3.3M | $1.9M | $3.4M |
| Oct 2026 | $4.3M | $7.3M | $-2.9M | $1.5M |
| Sep 2026 | $4.9M | $2.4M | $2.5M | $4.4M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $280K |
| Hometown Print | $311K |