| Droits TV | $3.4M |
| Bonus TV de Classement | $1.3M |
| Jour de match | $0 |
| Sponsoring | $1.3M |
| Merchandising | $3.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $1.3M |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.9M |
| Salaires staff | $120K |
| Amortissement Transferts | $511K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Août 2027 | $13.2M | $8.3M | $4.9M | $23.7M |
| Juil 2027 | $12.0M | $7.8M | $4.2M | $20.0M |
| Juin 2027 | $14.8M | $7.8M | $6.9M | $15.7M |
| Mai 2027 | $10.0M | $11.2M | $-1.2M | $8.3M |
| Avr 2027 | $10.9M | $8.3M | $2.7M | $8.9M |
| Mars 2027 | $10.4M | $9.3M | $1.1M | $5.8M |
| Févr 2027 | $11.4M | $8.2M | $3.3M | $4.2M |
| Janv 2027 | $11.0M | $8.7M | $2.3M | $22.0M |
| Déc 2026 | $10.6M | $8.2M | $2.3M | $19.5M |
| Nov 2026 | $10.9M | $8.1M | $2.8M | $17.1M |
| Oct 2026 | $10.4M | $14.4M | $-4.1M | $14.1M |
| Sept 2026 | $10.6M | $4.8M | $5.8M | $18.1M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $4.6M |
| Atlas Capital | $5.5M |
| Helios Bank | $5.4M |