| Droits TV | $877K |
| Bonus TV de Classement | $88K |
| Jour de match | $12K |
| Sponsoring | $0 |
| Merchandising | $42K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.5M |
| Salaires staff | $38K |
| Amortissement Transferts | $2K |
| Intérêts de la Dette | $53K |
| Indemnités de Prêt (Dépense) | $2K |
| Entretien installations | $661K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $1.1M | $2.2M | $-1.1M | $-9.1M |
| Jan 2027 | $328K | $2.2M | $-1.9M | $-8.0M |
| Dec 2026 | $330K | $1.8M | $-1.5M | $-6.1M |
| Nov 2026 | $73K | $1.8M | $-1.7M | $-4.6M |
| Oct 2026 | $48K | $4.2M | $-4.1M | $-2.9M |
| Sep 2026 | $292K | $930K | $-638K | $1.2M |
| Aug 2026 | $0 | $0 | $0 | $2.0M |