| Droits TV | $2.3M |
| Bonus TV de Classement | $547K |
| Jour de match | $16K |
| Sponsoring | $32K |
| Merchandising | $587K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.2M |
| Salaires staff | $42K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $691K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $3.5M | $1.9M | $1.6M | $10.6M |
| Dec 2026 | $3.6M | $1.7M | $1.8M | $9.1M |
| Nov 2026 | $3.6M | $1.7M | $1.9M | $7.2M |
| Oct 2026 | $3.5M | $2.8M | $781K | $5.3M |
| Sep 2026 | $3.9M | $1.4M | $2.5M | $4.5M |
| Aug 2026 | $0 | $0 | $0 | $2.0M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $205K |
| Greenfield Foods | $180K |