| Droits TV | $2.0M |
| Bonus TV de Classement | $49K |
| Jour de match | $0 |
| Sponsoring | $103K |
| Merchandising | $2.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $26K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $738K |
| Salaires staff | $59K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $80K |
| Entretien installations | $754K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $4.9M | $1.6M | $3.3M | $12.1M |
| Dec 2026 | $3.8M | $1.6M | $2.2M | $9.8M |
| Nov 2026 | $3.8M | $1.6M | $2.3M | $7.6M |
| Oct 2026 | $4.1M | $3.0M | $1.1M | $5.3M |
| Sep 2026 | $4.0M | $1.6M | $2.4M | $4.3M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| Sponsor | Revenus annuels |
|---|---|
| Westside Builders | $696K |
| Hometown Print | $541K |