| Droits TV | $3.5M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $172K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $2.9M |
| Salaires staff | $49K |
| Amortissement Transferts | $142K |
| Intérêts de la Dette | $46K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2027 | $3.6M | $4.6M | $-934K | $-8.0M |
| May 2027 | $3.7M | $5.1M | $-1.4M | $-7.2M |
| Apr 2027 | $3.7M | $4.5M | $-805K | $-5.9M |
| Mar 2027 | $3.9M | $5.6M | $-1.8M | $-5.3M |
| Feb 2027 | $1.4M | $4.0M | $-2.6M | $-3.6M |
| Jan 2027 | $1.4M | $3.9M | $-2.4M | $-1.2M |
| Dec 2026 | $461K | $3.7M | $-3.2M | $1.1M |
| Nov 2026 | $477K | $3.7M | $-3.3M | $4.1M |
| Oct 2026 | $494K | $5.9M | $-5.4M | $7.3M |
| Sep 2026 | $454K | $2.3M | $-1.8M | $17.2M |
| Aug 2026 | $0 | $0 | $0 | $21.6M |