| Droits TV | $6.8M |
| Bonus TV de Classement | $2.0M |
| Jour de match | $605K |
| Sponsoring | $485K |
| Merchandising | $5.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $1.2M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $11K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.2M |
| Salaires staff | $86K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $64K |
| Entretien installations | $2.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $16.6M | $9.6M | $7.0M | $48.4M |
| Dec 2026 | $16.9M | $9.1M | $7.7M | $41.4M |
| Nov 2026 | $17.1M | $9.3M | $7.7M | $33.7M |
| Oct 2026 | $14.4M | $19.2M | $-4.9M | $25.9M |
| Sep 2026 | $28.3M | $7.6M | $20.6M | $30.8M |
| Aug 2026 | $0 | $0 | $0 | $10.2M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.9M |
| Beacon Telecom | $2.9M |