| Droits TV | $4.1M |
| Bonus TV de Classement | $476K |
| Jour de match | $0 |
| Sponsoring | $438K |
| Merchandising | $4.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $1.8M |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.8M |
| Salaires staff | $7K |
| Amortissement Transferts | $104K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2034 | $11.3M | $7.1M | $4.2M | $158.3M |
| May 2034 | $6.3M | $6.8M | $-426K | $154.0M |
| Apr 2034 | $6.3M | $7.9M | $-1.6M | $154.3M |
| Mar 2034 | $6.3M | $7.1M | $-818K | $155.8M |
| Feb 2034 | $12.4M | $8.4M | $3.9M | $156.5M |
| Jan 2034 | $8.1M | $9.1M | $-1.0M | $152.5M |
| Dec 2033 | $8.0M | $8.8M | $-889K | $153.4M |
| Nov 2033 | $7.2M | $9.3M | $-2.1M | $154.2M |
| Oct 2033 | $7.3M | $9.9M | $-2.6M | $156.2M |
| Sep 2033 | $6.3M | $8.8M | $-2.5M | $158.7M |
| Aug 2033 | $5.9M | $7.1M | $-1.3M | $197.1M |
| Jul 2033 | $9.5M | $7.7M | $1.7M | $199.0M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.9M |
| Civic Energy | $2.4M |