| Droits TV | $5.1M |
| Bonus TV de Classement | $0 |
| Jour de match | $342K |
| Sponsoring | $0 |
| Merchandising | $407K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $8.7M |
| Salaires staff | $80K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $183K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2027 | $5.9M | $10.8M | $-4.9M | $-32.3M |
| Sep 2027 | $5.5M | $11.6M | $-6.1M | $-27.4M |
| Aug 2027 | $5.5M | $7.1M | $-1.6M | $-21.3M |
| Jul 2027 | $5.5M | $7.6M | $-2.1M | $-19.6M |
| Jun 2027 | $16.6M | $7.6M | $9.0M | $-17.6M |
| May 2027 | $6.4M | $10.1M | $-3.7M | $-26.6M |
| Apr 2027 | $6.4M | $10.5M | $-4.1M | $-22.9M |
| Mar 2027 | $6.8M | $8.9M | $-2.1M | $-18.8M |
| Feb 2027 | $12.0M | $8.6M | $3.3M | $-16.8M |
| Jan 2027 | $7.1M | $9.3M | $-2.3M | $-20.1M |
| Dec 2026 | $8.5M | $8.7M | $-140K | $-17.8M |
| Nov 2026 | $3.2M | $7.6M | $-4.4M | $-17.7M |