| Droits TV | $6.9M |
| Bonus TV de Classement | $1.7M |
| Jour de match | $908K |
| Sponsoring | $367K |
| Merchandising | $3.9M |
| Prime de Coupe | $124K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $36K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.8M |
| Salaires staff | $20K |
| Amortissement Transferts | $246K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $35K |
| Entretien installations | $2.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2029 | $13.9M | $10.2M | $3.8M | $225.4M |
| Oct 2029 | $13.2M | $10.0M | $3.2M | $221.4M |
| Sep 2029 | $14.9M | $9.3M | $5.7M | $217.9M |
| Aug 2029 | $12.4M | $10.2M | $2.1M | $213.0M |
| Jul 2029 | $12.6M | $9.3M | $3.3M | $210.6M |
| Jun 2029 | $20.9M | $8.6M | $12.3M | $212.0M |
| May 2029 | $14.2M | $13.3M | $916K | $199.5M |
| Apr 2029 | $13.1M | $9.5M | $3.6M | $198.4M |
| Mar 2029 | $12.8M | $8.8M | $4.0M | $194.6M |
| Feb 2029 | $22.6M | $9.0M | $13.7M | $190.4M |
| Jan 2029 | $14.3M | $8.9M | $5.4M | $180.5M |
| Dec 2028 | $13.7M | $8.8M | $4.9M | $174.9M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.4M |
| Beacon Telecom | $2.0M |