Masse salariale annuelle
$3.8M
Dépenses mensuelles
$434K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Oct 2027 |
$400K |
$434K |
$-34K |
$28.6M |
| Sep 2027 |
$725K |
$726K |
$-795 |
$28.6M |
| Aug 2027 |
$2.9M |
$1.3M |
$1.6M |
$28.6M |
| Jul 2027 |
$3.3M |
$778K |
$2.5M |
$27.1M |
| Jun 2027 |
$400K |
$374K |
$26K |
$24.6M |
| May 2027 |
$400K |
$374K |
$26K |
$24.6M |
| Apr 2027 |
$400K |
$371K |
$29K |
$24.5M |
| Mar 2027 |
$400K |
$371K |
$29K |
$24.5M |
| Feb 2027 |
$400K |
$922K |
$-522K |
$24.5M |
| Jan 2027 |
$400K |
$352K |
$48K |
$25.0M |
| Dec 2026 |
$400K |
$351K |
$49K |
$25.0M |
| Nov 2026 |
$400K |
$351K |
$49K |
$24.9M |