| Droits TV | $4.0M |
| Bonus TV de Classement | $2.1M |
| Jour de match | $0 |
| Sponsoring | $1.4M |
| Merchandising | $5.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.2M |
| Salaires staff | $100K |
| Amortissement Transferts | $1.2M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $53K |
| Entretien installations | $2.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2028 | $20.0M | $8.8M | $11.1M | $144.3M |
| Juin 2028 | $16.3M | $8.6M | $7.7M | $134.2M |
| Mai 2028 | $11.6M | $12.1M | $-442K | $125.3M |
| Avr 2028 | $11.7M | $8.7M | $3.0M | $124.6M |
| Mars 2028 | $11.7M | $12.0M | $-341K | $120.5M |
| Févr 2028 | $34.9M | $10.5M | $24.4M | $119.6M |
| Janv 2028 | $15.4M | $9.7M | $5.7M | $113.8M |
| Déc 2027 | $18.2M | $9.8M | $8.4M | $107.3M |
| Nov 2027 | $15.0M | $9.8M | $5.2M | $98.1M |
| Oct 2027 | $20.9M | $12.9M | $7.9M | $92.1M |
| Sept 2027 | $27.4M | $11.1M | $16.3M | $83.4M |
| Août 2027 | $11.5M | $9.1M | $2.4M | $66.3M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $5.7M |
| Aurora Holdings | $6.0M |
| Vanguard Industries | $5.4M |