| Droits TV | $3.7M |
| Bonus TV de Classement | $937K |
| Jour de match | $38K |
| Sponsoring | $1.5M |
| Merchandising | $3.5M |
| Prime de Coupe | $252K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $110K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.9M |
| Salaires staff | $102K |
| Amortissement Transferts | $553K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2027 | $10.0M | $11.4M | $-1.4M | $17.1M |
| Aug 2027 | $10.6M | $7.9M | $2.8M | $17.9M |
| Jul 2027 | $10.9M | $7.4M | $3.4M | $35.6M |
| Jun 2027 | $14.3M | $7.5M | $6.8M | $31.7M |
| May 2027 | $10.5M | $11.8M | $-1.3M | $24.5M |
| Apr 2027 | $10.5M | $7.5M | $3.0M | $25.3M |
| Mar 2027 | $11.0M | $7.9M | $3.1M | $21.9M |
| Feb 2027 | $10.8M | $7.3M | $3.5M | $18.3M |
| Jan 2027 | $10.9M | $7.3M | $3.6M | $25.4M |
| Dec 2026 | $10.7M | $6.6M | $4.1M | $21.6M |
| Nov 2026 | $10.9M | $6.9M | $4.0M | $17.2M |
| Oct 2026 | $10.3M | $10.0M | $286K | $13.0M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $6.2M |
| Meridian Group | $6.4M |
| Atlas Capital | $4.9M |