| Droits TV | $1.5M |
| Bonus TV de Classement | $268K |
| Jour de match | $23K |
| Sponsoring | $2K |
| Merchandising | $87K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $907K |
| Salaires staff | $17K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $1K |
| Entretien installations | $383K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $1.9M | $1.3M | $555K | $13.8M |
| Oct 2027 | $2.5M | $2.0M | $519K | $13.3M |
| Sep 2027 | $2.3M | $2.0M | $316K | $12.7M |
| Aug 2027 | $2.4M | $1.3M | $1.0M | $12.4M |
| Jul 2027 | $2.3M | $1.2M | $1.1M | $11.4M |
| Jun 2027 | $2.6M | $1.3M | $1.3M | $10.3M |
| May 2027 | $2.3M | $1.3M | $1.1M | $9.0M |
| Apr 2027 | $2.3M | $1.2M | $1.0M | $7.9M |
| Mar 2027 | $2.3M | $1.2M | $1.0M | $6.9M |
| Feb 2027 | $2.2M | $1.3M | $908K | $5.9M |
| Jan 2027 | $2.2M | $1.2M | $1.0M | $5.0M |
| Dec 2026 | $2.2M | $1.4M | $867K | $4.0M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $20K |