Masse salariale annuelle
$3.1M
Dépenses mensuelles
$260K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$100K |
$260K |
$-160K |
$-194K |
| Nov 2027 |
$100K |
$260K |
$-160K |
$-35K |
| Oct 2027 |
$540K |
$268K |
$272K |
$125K |
| Sep 2027 |
$289K |
$298K |
$-9K |
$-147K |
| Aug 2027 |
$280K |
$301K |
$-21K |
$-138K |
| Jul 2027 |
$309K |
$270K |
$39K |
$-117K |
| Jun 2027 |
$100K |
$270K |
$-170K |
$-156K |
| May 2027 |
$100K |
$270K |
$-170K |
$14K |
| Apr 2027 |
$100K |
$267K |
$-167K |
$183K |
| Mar 2027 |
$100K |
$307K |
$-207K |
$350K |
| Feb 2027 |
$100K |
$483K |
$-383K |
$557K |
| Jan 2027 |
$100K |
$208K |
$-108K |
$940K |