| Droits TV | $4.9M |
| Bonus TV de Classement | $0 |
| Jour de match | $1.0M |
| Sponsoring | $0 |
| Merchandising | $286K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $2.1M |
| Salaires staff | $76K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $6.2M | $4.1M | $2.1M | $494K |
| Jan 2027 | $2.5M | $3.1M | $-548K | $-1.6M |
| Dec 2026 | $2.6M | $3.0M | $-450K | $-1.1M |
| Nov 2026 | $1.0M | $2.6M | $-1.5M | $-651K |
| Oct 2026 | $829K | $3.0M | $-2.2M | $870K |
| Sep 2026 | $573K | $1.4M | $-777K | $3.0M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |