| Droits TV | $5.7M |
| Bonus TV de Classement | $3.0M |
| Jour de match | $873K |
| Sponsoring | $2.2M |
| Merchandising | $6.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $3.0M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.2M |
| Salaires staff | $123K |
| Amortissement Transferts | $130K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $8K |
| Entretien installations | $3.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2027 | $21.7M | $8.4M | $13.2M | $171.9M |
| Aug 2027 | $18.7M | $8.6M | $10.0M | $158.6M |
| Jul 2027 | $19.2M | $7.8M | $11.4M | $148.4M |
| Jun 2027 | $18.8M | $8.1M | $10.7M | $141.0M |
| May 2027 | $17.8M | $7.2M | $10.6M | $130.2M |
| Apr 2027 | $18.1M | $7.2M | $10.9M | $119.6M |
| Mar 2027 | $18.0M | $8.0M | $10.0M | $108.6M |
| Feb 2027 | $19.4M | $6.6M | $12.8M | $108.3M |
| Jan 2027 | $32.5M | $6.4M | $26.1M | $95.5M |
| Dec 2026 | $20.3M | $6.1M | $14.2M | $72.0M |
| Nov 2026 | $20.3M | $6.1M | $14.2M | $57.8M |
| Oct 2026 | $22.2M | $8.8M | $13.4M | $43.6M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $7.6M |
| Helios Bank | $10.1M |
| Atlas Capital | $9.2M |