| Droits TV | $6.6M |
| Bonus TV de Classement | $3.0M |
| Jour de match | $835K |
| Sponsoring | $2.3M |
| Merchandising | $8.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.0M |
| Salaires staff | $113K |
| Amortissement Transferts | $222K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $3.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Avr 2028 | $21.2M | $9.7M | $11.5M | $294.1M |
| Mars 2028 | $20.4M | $9.8M | $10.6M | $282.4M |
| Févr 2028 | $21.1M | $9.3M | $11.8M | $271.6M |
| Janv 2028 | $35.5M | $7.2M | $28.3M | $259.6M |
| Déc 2027 | $21.9M | $7.3M | $14.6M | $242.1M |
| Nov 2027 | $22.6M | $7.4M | $15.2M | $227.4M |
| Oct 2027 | $22.6M | $8.8M | $13.8M | $212.2M |
| Sept 2027 | $23.0M | $8.6M | $14.4M | $198.4M |
| Août 2027 | $20.4M | $8.7M | $11.7M | $183.9M |
| Juil 2027 | $21.3M | $7.8M | $13.5M | $172.8M |
| Juin 2027 | $19.4M | $7.3M | $12.1M | $160.6M |
| Mai 2027 | $19.6M | $7.2M | $12.4M | $148.4M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $7.9M |
| Aurora Holdings | $9.7M |
| Vanguard Industries | $9.5M |