| Droits TV | $697K |
| Bonus TV de Classement | $23K |
| Jour de match | $0 |
| Sponsoring | $12K |
| Merchandising | $105K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $432 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $627K |
| Salaires staff | $18K |
| Amortissement Transferts | $2K |
| Intérêts de la Dette | $36K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $241K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2029 | $838K | $923K | $-85K | $-7.8M |
| Dec 2028 | $829K | $1.7M | $-859K | $-7.7M |
| Nov 2028 | $860K | $1.1M | $-242K | $-6.9M |
| Oct 2028 | $907K | $1.4M | $-469K | $-6.6M |
| Sep 2028 | $1.0M | $1.4M | $-356K | $-6.2M |
| Aug 2028 | $1.1M | $1.5M | $-417K | $-5.8M |
| Jul 2028 | $916K | $1.8M | $-892K | $-5.4M |
| Jun 2028 | $964K | $1.4M | $-400K | $-4.5M |
| May 2028 | $902K | $1.9M | $-950K | $-4.1M |
| Apr 2028 | $1.0M | $1.3M | $-257K | $-3.2M |
| Mar 2028 | $986K | $1.1M | $-88K | $-2.9M |
| Feb 2028 | $877K | $1.0M | $-124K | $-2.8M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $77K |
| Greenfield Foods | $70K |