Masse salariale annuelle
$4.0M
Dépenses mensuelles
$336K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Oct 2027 |
$1.8M |
$336K |
$1.5M |
$15.6M |
| Sep 2027 |
$1.9M |
$1.2M |
$707K |
$14.1M |
| Aug 2027 |
$1.4M |
$384K |
$1.1M |
$13.4M |
| Jul 2027 |
$1.2M |
$2.3M |
$-1.1M |
$12.4M |
| Jun 2027 |
$400K |
$344K |
$56K |
$13.5M |
| May 2027 |
$400K |
$344K |
$56K |
$13.4M |
| Apr 2027 |
$400K |
$330K |
$70K |
$13.4M |
| Mar 2027 |
$1.9M |
$340K |
$1.6M |
$13.3M |
| Feb 2027 |
$1.4M |
$1.1M |
$301K |
$11.7M |
| Jan 2027 |
$400K |
$363K |
$37K |
$11.4M |
| Dec 2026 |
$400K |
$362K |
$38K |
$11.4M |
| Nov 2026 |
$400K |
$362K |
$38K |
$11.3M |