| Droits TV | $3.4M |
| Bonus TV de Classement | $1.3M |
| Jour de match | $99K |
| Sponsoring | $56K |
| Merchandising | $891K |
| Prime de Coupe | $0 |
| Prime Européenne | $3.0M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.3M |
| Salaires staff | $2K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $920K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2034 | $8.8M | $7.3M | $1.5M | $21.2M |
| Oct 2034 | $7.2M | $6.1M | $1.0M | $19.7M |
| Sep 2034 | $9.4M | $5.6M | $3.8M | $18.7M |
| Aug 2034 | $4.8M | $6.4M | $-1.6M | $14.9M |
| Jul 2034 | $4.8M | $5.0M | $-137K | $16.5M |
| Jun 2034 | $6.5M | $4.7M | $1.8M | $16.6M |
| May 2034 | $4.8M | $4.4M | $386K | $14.8M |
| Apr 2034 | $4.9M | $5.4M | $-485K | $14.5M |
| Mar 2034 | $6.0M | $4.7M | $1.3M | $14.9M |
| Feb 2034 | $5.2M | $5.2M | $-73K | $13.7M |
| Jan 2034 | $5.3M | $6.1M | $-769K | $13.7M |
| Dec 2033 | $5.9M | $5.2M | $672K | $14.5M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $320K |
| Local Dairy Co. | $353K |