| Droits TV | $3.5M |
| Bonus TV de Classement | $748K |
| Jour de match | $62K |
| Sponsoring | $56K |
| Merchandising | $956K |
| Prime de Coupe | $510K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.3M |
| Salaires staff | $2K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $876K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2033 | $5.9M | $5.2M | $672K | $14.5M |
| Nov 2033 | $5.3M | $5.7M | $-362K | $13.8M |
| Oct 2033 | $5.4M | $5.2M | $216K | $14.2M |
| Sep 2033 | $5.3M | $5.9M | $-601K | $14.0M |
| Aug 2033 | $6.2M | $4.7M | $1.5M | $14.6M |
| Jul 2033 | $6.1M | $4.2M | $1.9M | $41.2M |
| Jun 2033 | $12.6M | $4.7M | $7.8M | $39.4M |
| May 2033 | $6.0M | $4.3M | $1.8M | $31.5M |
| Apr 2033 | $6.0M | $4.1M | $1.8M | $29.7M |
| Mar 2033 | $5.3M | $4.7M | $546K | $27.9M |
| Feb 2033 | $5.2M | $6.7M | $-1.5M | $27.3M |
| Jan 2033 | $5.0M | $5.3M | $-323K | $28.8M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $320K |
| Local Dairy Co. | $353K |