| Droits TV | $5.2M |
| Bonus TV de Classement | $0 |
| Jour de match | $258K |
| Sponsoring | $0 |
| Merchandising | $426K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $4.6M |
| Salaires staff | $56K |
| Amortissement Transferts | $23K |
| Intérêts de la Dette | $127K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2027 | $5.9M | $6.7M | $-790K | $-22.2M |
| Jun 2027 | $14.0M | $7.3M | $6.7M | $-21.4M |
| May 2027 | $6.7M | $10.2M | $-3.5M | $-28.2M |
| Apr 2027 | $6.7M | $7.8M | $-1.1M | $-24.7M |
| Mar 2027 | $5.9M | $8.3M | $-2.4M | $-23.6M |
| Feb 2027 | $6.5M | $7.7M | $-1.2M | $-21.3M |
| Jan 2027 | $2.9M | $7.4M | $-4.5M | $-19.0M |
| Dec 2026 | $1.1M | $6.1M | $-5.1M | $-14.4M |
| Nov 2026 | $951K | $6.2M | $-5.3M | $-9.3M |
| Oct 2026 | $788K | $13.7M | $-12.9M | $-4.1M |
| Sep 2026 | $620K | $3.2M | $-2.6M | $8.8M |
| Aug 2026 | $0 | $0 | $0 | $11.4M |