| Droits TV | $7.0M |
| Bonus TV de Classement | $1.7M |
| Jour de match | $323K |
| Sponsoring | $91K |
| Merchandising | $3.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $571K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $20.3M |
| Salaires staff | $46K |
| Amortissement Transferts | $431K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $22K |
| Entretien installations | $1.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2028 | $13.0M | $22.6M | $-9.7M | $18.0M |
| Jan 2028 | $12.3M | $11.0M | $1.3M | $27.2M |
| Dec 2027 | $11.8M | $11.4M | $483K | $25.4M |
| Nov 2027 | $11.6M | $11.1M | $494K | $24.5M |
| Oct 2027 | $11.1M | $13.7M | $-2.6M | $23.6M |
| Sep 2027 | $14.9M | $10.9M | $4.0M | $25.7M |
| Aug 2027 | $20.7M | $10.1M | $10.5M | $42.3M |
| Jul 2027 | $16.1M | $9.3M | $6.8M | $31.3M |
| Jun 2027 | $26.4M | $10.5M | $16.0M | $26.1M |
| May 2027 | $12.1M | $13.3M | $-1.2M | $9.8M |
| Apr 2027 | $12.1M | $10.8M | $1.3M | $10.6M |
| Mar 2027 | $11.8M | $11.0M | $790K | $8.9M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $517K |
| Hometown Print | $573K |