| Droits TV | $7.0M |
| Bonus TV de Classement | $1.1M |
| Jour de match | $352K |
| Sponsoring | $93K |
| Merchandising | $3.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.9M |
| Salaires staff | $69K |
| Amortissement Transferts | $83K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2027 | $12.0M | $6.8M | $5.2M | $44.9M |
| Mar 2027 | $12.0M | $6.6M | $5.4M | $39.7M |
| Feb 2027 | $15.6M | $7.2M | $8.4M | $34.2M |
| Jan 2027 | $12.1M | $7.3M | $4.8M | $25.7M |
| Dec 2026 | $11.3M | $7.1M | $4.3M | $20.8M |
| Nov 2026 | $11.0M | $6.9M | $4.0M | $16.4M |
| Oct 2026 | $11.4M | $12.9M | $-1.5M | $12.3M |
| Sep 2026 | $11.0M | $4.5M | $6.5M | $13.8M |
| Aug 2026 | $0 | $0 | $0 | $11.4M |
| Sponsor | Revenus annuels |
|---|---|
| Westside Builders | $551K |
| Hometown Print | $569K |