Masse salariale annuelle
$4.2M
Dépenses mensuelles
$347K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Oct 2027 |
$409K |
$347K |
$62K |
$9.8M |
| Sep 2027 |
$436K |
$723K |
$-287K |
$9.8M |
| Aug 2027 |
$620K |
$334K |
$286K |
$10.0M |
| Jul 2027 |
$1.6M |
$367K |
$1.2M |
$9.8M |
| Jun 2027 |
$400K |
$301K |
$99K |
$8.5M |
| May 2027 |
$400K |
$298K |
$102K |
$8.4M |
| Apr 2027 |
$400K |
$295K |
$105K |
$8.3M |
| Mar 2027 |
$400K |
$295K |
$105K |
$8.2M |
| Feb 2027 |
$1.0M |
$299K |
$731K |
$8.1M |
| Jan 2027 |
$400K |
$284K |
$116K |
$7.4M |
| Dec 2026 |
$400K |
$284K |
$116K |
$7.3M |
| Nov 2026 |
$400K |
$284K |
$116K |
$7.1M |