| Droits TV | $3.7M |
| Bonus TV de Classement | $2.0M |
| Jour de match | $69K |
| Sponsoring | $52K |
| Merchandising | $1.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.2M |
| Salaires staff | $49K |
| Amortissement Transferts | $4K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $15K |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $9.3M | $4.5M | $4.9M | $64.5M |
| Jan 2027 | $13.4M | $4.5M | $8.9M | $59.6M |
| Dec 2026 | $19.0M | $4.5M | $14.4M | $50.7M |
| Nov 2026 | $16.2M | $4.6M | $11.6M | $36.3M |
| Oct 2026 | $10.1M | $6.1M | $4.0M | $24.7M |
| Sep 2026 | $22.7M | $3.7M | $19.0M | $20.9M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $288K |
| Local Dairy Co. | $335K |