| Droits TV | $5.7M |
| Bonus TV de Classement | $584K |
| Jour de match | $33K |
| Sponsoring | $388K |
| Merchandising | $2.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $145K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.2M |
| Salaires staff | $79K |
| Amortissement Transferts | $8K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $524K |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $9.7M | $3.3M | $6.4M | $47.0M |
| Jan 2027 | $10.1M | $2.8M | $7.3M | $40.6M |
| Dec 2026 | $10.2M | $2.8M | $7.4M | $33.3M |
| Nov 2026 | $11.3M | $3.0M | $8.3M | $25.9M |
| Oct 2026 | $10.4M | $4.1M | $6.3M | $17.6M |
| Sep 2026 | $9.8M | $1.9M | $7.9M | $11.3M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.4M |
| Northwind Insurance | $2.2M |