| Droits TV | $3.6M |
| Bonus TV de Classement | $1.0M |
| Jour de match | $332K |
| Sponsoring | $168K |
| Merchandising | $2.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.2M |
| Salaires staff | $4K |
| Amortissement Transferts | $12K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2036 | $7.3M | $5.5M | $1.8M | $64.0M |
| Nov 2036 | $7.0M | $5.5M | $1.5M | $62.1M |
| Oct 2036 | $7.7M | $7.1M | $628K | $60.6M |
| Sep 2036 | $8.0M | $10.2M | $-2.2M | $59.9M |
| Aug 2036 | $7.6M | $7.5M | $84K | $62.1M |
| Jul 2036 | $7.9M | $7.0M | $894K | $62.0M |
| Jun 2036 | $7.9M | $7.6M | $334K | $61.1M |
| May 2036 | $7.2M | $8.9M | $-1.7M | $60.7M |
| Apr 2036 | $7.7M | $8.3M | $-653K | $62.4M |
| Mar 2036 | $6.9M | $5.9M | $951K | $63.0M |
| Feb 2036 | $6.9M | $6.1M | $800K | $61.9M |
| Jan 2036 | $10.0M | $6.2M | $3.8M | $61.0M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $1.7M |
| Greenfield Foods | $345K |