| Droits TV | $6.3M |
| Bonus TV de Classement | $3.2M |
| Jour de match | $5.4M |
| Sponsoring | $5.5M |
| Merchandising | $20.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $6.0M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $47K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $19.8M |
| Salaires staff | $37K |
| Amortissement Transferts | $3.4M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $260K |
| Entretien installations | $6.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2030 | $47.4M | $29.5M | $17.9M | $996.2M |
| Feb 2030 | $50.0M | $27.3M | $22.7M | $976.8M |
| Jan 2030 | $55.4M | $26.7M | $28.8M | $957.8M |
| Dec 2029 | $58.4M | $29.3M | $29.1M | $925.8M |
| Nov 2029 | $56.8M | $26.5M | $30.3M | $893.4M |
| Oct 2029 | $47.4M | $26.3M | $21.1M | $859.7M |
| Sep 2029 | $54.0M | $24.7M | $29.3M | $835.3M |
| Aug 2029 | $38.4M | $25.8M | $12.7M | $802.6M |
| Jul 2029 | $44.2M | $23.5M | $20.7M | $794.5M |
| Jun 2029 | $62.3M | $22.1M | $40.2M | $770.6M |
| May 2029 | $43.0M | $27.4M | $15.6M | $727.1M |
| Apr 2029 | $43.2M | $24.8M | $18.4M | $708.2M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $25.4M |
| Helios Bank | $41.2M |
| Meridian Group | $31.5M |